MONARCH CASINO & RESORT, INC. Condensed Consolidated Statements of Income (Unaudited) Three Months Ended Year Ended December 31, December 31, -------------------------- -------------------------- 2010 2009 2010 2009 ------------ ------------ ------------ ------------ Revenues Casino $ 24,598,175 $ 23,174,218 $ 99,813,126 $ 94,510,933 Food and beverage 10,030,398 9,206,419 40,979,514 38,172,149 Hotel 4,295,822 4,232,749 21,767,117 19,937,568 Other 1,997,574 1,678,532 7,908,525 6,830,800 ------------ ------------ ------------ ------------ Gross revenues 40,921,969 38,291,918 170,468,282 159,451,450 Less promotional allowances (7,079,488) (6,440,404) (28,438,255) (25,719,594) ------------ ------------ ------------ ------------ Net revenues 33,842,481 31,851,514 142,030,027 133,731,856 ------------ ------------ ------------ ------------ Operating expenses Casino 10,101,265 9,100,855 38,777,935 35,887,871 Food and beverage 4,898,165 4,116,412 18,874,351 17,890,429 Hotel 1,321,291 1,501,432 5,942,399 6,628,190 Other 674,507 520,774 2,825,692 2,449,977 Selling, general and administrative 12,123,464 11,731,999 47,881,105 47,865,432 Depreciation and amortization 3,361,412 3,190,468 13,281,396 12,501,048 Player club implementation expense - 1,366,614 - 1,366,614 Motor lodge demolition 414,099 - 414,099 - ------------ ------------ ------------ ------------ Total operating expenses 32,894,203 31,528,554 127,996,977 124,589,561 ------------ ------------ ------------ ------------ Income from operations 948,278 322,960 14,033,050 9,142,295 ------------ ------------ ------------ ------------ Other expenses Interest income - 16,697 - 124,661 Interest expense (315,562) (495,660) (1,457,865) (2,103,798) ------------ ------------ ------------ ------------ Total other expense (315,562) (478,963) (1,457,865) (1,979,137) ------------ ------------ ------------ ------------ Income before income taxes 632,716 (156,003) 12,575,185 7,163,158 Provision for income taxes (164,869) 239,546 (4,338,924) (2,321,679) ------------ ------------ ------------ ------------ Net income $ 467,847 $ 83,543 $ 8,236,261 $ 4,841,479 ============ ============ ============ ============ Earnings per share of common stock Net income Basic $ 0.03 $ 0.01 $ 0.51 $ 0.30 Diluted $ 0.03 $ 0.01 $ 0.51 $ 0.30 Weighted average number of common shares and potential common shares outstanding Basic 16,138,158 16,125,388 16,131,321 16,123,027 Diluted 16,270,912 16,157,105 16,205,606 16,159,415 MONARCH CASINO & RESORT, INC. CONDENSED CONSOLIDATED BALANCE SHEETS December 31, ---------------------------- 2010 2009 ------------- ------------- ASSETS Current assets Cash and cash equivalents $ 13,800,604 $ 14,420,323 Receivables, net 3,269,250 2,294,703 Federal income tax receivable 99,202 - Inventories 1,883,816 1,706,867 Prepaid expenses 2,553,341 2,623,650 Deferred income taxes 1,384,443 1,090,063 ------------- ------------- Total current assets 22,990,656 22,135,606 ------------- ------------- Property and equipment Land 13,172,522 13,172,522 Land improvements 3,891,990 3,511,484 Buildings 139,843,299 140,522,106 Building improvements 10,766,414 10,410,770 Furniture and equipment 112,847,107 107,655,784 Leasehold improvements 1,346,965 1,346,965 ------------- ------------- 281,868,297 276,619,631 Less accumulated depreciation and amortization (125,437,458) (113,538,145) ------------- ------------- Net property and equipment 156,430,839 163,081,486 Other assets, net 312,043 569,622 ------------- ------------- Total assets $ 179,733,538 $ 185,786,714 ============= ============= LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities Borrowings under credit facility $ - $ 1,000,000 Accounts payable 10,216,495 8,984,010 Accrued expenses 14,077,344 11,056,079 Federal income taxes payable - 46,546 ------------- ------------- Total current liabilities 24,293,839 21,086,635 ------------- ------------- Long-term debt, less current maturities 28,600,000 47,500,000 Deferred income taxes 3,384,218 4,695,657 Other long-term liabilities 873,872 - ------------- ------------- Total Liabilities 57,151,929 73,282,292 ------------- ------------- Stockholders' equity Preferred stock, $.01 par value, 10,000,000 shares authorized; none issued - - Common stock, $.01 par value, 30,000,000 shares authorized; 19,096,300 shares issued; 16,138,158 outstanding at 12/31/10 16,125,388 outstanding at 12/31/09 190,963 190,963 Additional paid-in capital 31,558,693 30,041,083 Treasury stock, 2,958,142 shares at 12/31/10 2,970,912 shares at 12/31/09, at cost (48,541,663) (48,864,979) Retained earnings 139,373,616 131,137,355 ------------- ------------- Total stockholders' equity 122,581,609 112,504,422 ------------- ------------- Total liability and stockholder's equity $ 179,733,538 $ 185,786,714 ============= ============= MONARCH CASINO & RESORT, INC. Reconciliation of Net Income to EBITDA(1) (Unaudited) Three Months Ended Year Ended December 31, December 31, --------------------------- --------------------------- 2010 2009 2010 2009 ------------- ------------ ------------- ------------ Net Income $ 467,847 $ 83,543 $ 8,236,261 $ 4,841,479 Adjustments (Benefit)/provision for income taxes 164,869 (239,546) 4,338,924 2,321,679 Interest expense 315,562 495,660 1,457,865 2,103,798 Depreciation and amortization 3,361,412 3,190,468 13,281,396 12,501,048 Interest income - (16,697) - (124,661) Motor lodge demolition 414,099 - 414,099 - Player club implementation expense - 1,366,614 - 1,366,614 ------------- ------------ ------------- ------------ EBITDA (1) $ 4,723,789 $ 4,880,042 $ 27,728,545 $ 23,009,957 ============= ============ ============= ============
(1) "EBITDA" consists of net income plus provision for income taxes and other one-time non-cash charges, interest expense, depreciation and amortization less interest income and any benefit for income taxes. EBITDA should not be construed as an alternative to operating income (as determined in accordance with generally accepted accounting principles) as an indicator of the Company's operating performance, as an alternative to cash flows from operating activities (as determined in accordance with generally accepted accounting principles) or as a measure of liquidity. This item enables comparison of the Company's performance with the performance of other companies that report EBITDA, although some companies do not calculate this measure in the same manner and therefore, the measure as presented may not be comparable to similarly titled measures presented by other companies.
Real-Time Quotes
| Headlines
| Short Interest
| Advanced Charting
| Analyst Research
MCRI Earnings Date
| Price/Earnings & PEG Ratios
| Institutional Holdings
| Stock Report
| SEC Filings
| Option Chain
All NASDAQ links open a new window to nasdaq.com. Monarch is not responsible for content on nasdaq.com.