Monarch Casino & Resort, Inc. Condensed Consolidated Statements of Income (Unaudited) Three Months Ended Nine Months Ended September 30, September 30, ------------------------ -------------------------- 2011 2010 2011 2010 ----------- ----------- ------------ ------------ Revenues Casino $24,147,082 $26,039,912 $ 73,436,721 $ 75,214,951 Food and beverage 11,071,950 10,595,591 32,097,706 30,949,116 Hotel 6,332,818 6,361,763 16,827,480 17,471,295 Other 1,997,541 2,075,795 5,827,587 5,910,951 ----------- ----------- ------------ ------------ Gross revenues 43,549,391 45,073,061 128,189,494 129,546,313 Less promotional allowances (7,375,005) (7,392,963) (21,569,419) (21,358,767) ----------- ----------- ------------ ------------ Net revenues 36,174,386 37,680,098 106,620,075 108,187,546 ----------- ----------- ------------ ------------ Operating expenses Casino 9,573,416 9,822,885 28,639,455 28,676,670 Food and beverage 5,228,370 4,955,400 14,820,495 13,976,186 Hotel 1,554,277 1,570,286 4,551,768 4,621,108 Other 723,890 745,261 2,177,067 2,151,185 Selling, general and administrative 12,109,242 12,785,043 34,290,477 35,757,641 Depreciation and amortization 3,314,598 3,394,258 10,144,999 9,919,984 Adventure Inn demolition 3,519,148 - 3,519,148 - ----------- ----------- ------------ ------------ Total operating expenses 36,022,941 33,273,133 98,143,409 95,102,774 ----------- ----------- ------------ ------------ Income from operations 151,445 4,406,965 8,476,666 13,084,772 ----------- ----------- ------------ ------------ Interest expense (160,237) (334,028) (643,505) (1,142,303) ----------- ----------- ------------ ------------ (Loss) income before income taxes (8,792) 4,072,937 7,833,161 11,942,469 Benefit (provision) for income taxes 20,071 (1,407,000) (2,724,600) (4,174,055) ----------- ----------- ------------ ------------ Net income $ 11,279 $ 2,665,937 $ 5,108,561 $ 7,768,414 =========== =========== ============ ============ Earnings per share of common stock Net income Basic $ 0.00 $ 0.17 $ 0.32 $ 0.48 Diluted $ 0.00 $ 0.17 $ 0.31 $ 0.48 Weighted average number of common shares and potential common shares outstanding Basic 16,138,158 16,132,531 16,138,158 16,129,017 Diluted 16,234,443 16,209,724 16,226,844 16,194,332 Monarch Casino & Resort, Inc. Condensed Consolidated Balance Sheets September 30, December 31, ------------- ------------- 2011 2010 ------------- ------------- ASSETS (Unaudited) Current assets Cash and cash equivalents $ 10,900,776 $ 13,800,604 Receivables, net 2,481,418 3,269,250 Federal income tax receivable 799,681 99,202 Inventories 1,907,343 1,883,816 Prepaid expenses 6,652,113 2,553,341 Deferred income taxes 999,908 1,384,443 ------------- ------------- Total current assets 23,741,239 22,990,656 ------------- ------------- Property and equipment Land 13,172,522 13,172,522 Land improvements 4,026,175 3,891,990 Buildings 135,643,299 139,843,299 Building improvements 10,973,521 10,766,414 Furniture and equipment 116,313,681 112,847,107 Leasehold improvements 1,346,965 1,346,965 ------------- ------------- 281,476,163 281,868,297 Less accumulated depreciation and amortization (134,789,021) (125,437,458) ------------- ------------- Net property and equipment 146,687,142 156,430,839 Other assets, net 359,278 312,043 ------------- ------------- Total assets $170,787,659 $179,733,538 ============= ============= LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities Accounts payable $ 7,919,016 $ 10,216,495 Accrued expenses 13,202,003 14,077,344 ------------- ------------- Total current liabilities 21,121,019 24,293,839 ------------- ------------- Long-term debt, less current maturities 16,000,000 28,600,000 Deferred income taxes 3,224,762 3,384,218 Other long term liabilities 873,872 873,872 ------------- ------------- Total liabilities 41,219,653 57,151,929 ------------- ------------- Stockholders' equity Preferred stock, $.01 par value, 10,000,000 shares authorized; none issued - - Common stock, $.01 par value, 30,000,000 shares authorized; 19,096,300 shares issued; 16,138,158 outstanding at September 30, 2011 and December 31, 2010 190,963 190,963 Additional paid-in capital 32,797,664 31,558,693 Treasury stock, 2,958,142 shares at September 30, 2011 and December 31, 2010, at cost (48,541,663) (48,541,663) Retained earnings 145,121,042 139,373,616 ------------- ------------- Total stockholders' equity 129,568,006 122,581,609 ------------- ------------- Total liability and stockholder's equity $170,787,659 $179,733,538 ============= ============= Monarch Casino & Resort, Inc. Reconciliation of Net Income to Adjusted EBITDA (1) (Unaudited) Three Months Ended Nine Months Ended September 30, September 30, ------------------------- ------------------------- 2011 2010 2011 2010 ------------ ------------ ------------ ------------ Net income $ 11,279 $2,665,937 $ 5,108,561 $ 7,768,414 Adjustments (Benefit) provision for income taxes (20,071) 1,407,000 2,724,600 4,174,055 Interest expense 160,237 334,028 643,505 1,158,303 Depreciation & amortization 3,314,598 3,394,258 10,144,999 9,919,984 Other income - - - (16,000) ------------ ------------ ------------ ------------ EBITDA 3,466,043 7,801,223 18,621,665 23,004,756 Stock based compensation 361,131 320,707 1,238,972 1,221,371 Adventure Inn demolition 3,519,148 - 3,519,148 - Acquisition expense 437,400 - 437,400 - ------------ ------------ ------------ ------------ Adjusted EBITDA (1) $7,783,722 $8,121,930 $23,817,185 $24,226,127 ============ ============ ============ ============
(1) "Adjusted EBITDA" consists of net income plus provision for income taxes, stock based compensation expense, other one-time non-cash charges, interest expense, depreciation and amortization less interest income and any benefit for income taxes. Adjusted EBITDA should not be construed as an alternative to operating income (as determined in accordance with generally accepted accounting principles) as an indicator of the Company's operating performance, as an alternative to cash flows from operating activities (as determined in accordance with generally accepted accounting principles) or as a measure of liquidity. This item enables comparison of the Company's performance with the performance of other companies that report Adjusted EBITDA, although some companies do not calculate this measure in the same manner and therefore, the measure as presented may not be comparable to similarly titled measures presented by other companies.
Contacts:
Lee Hernandez, Director of Planning & Analysis at (775) 335-4700 or LHernandez@MonarchCasino.com
Ron Rowan, CFO of Monarch at (775) 825-4700 or RRowan@MonarchCasino.com
John Farahi, CEO of Monarch at (775) 825-4700 or JFarahi@MonarchCasino.com
For additional information visit Monarch’s website at MonarchCasino.com
Real-Time Quotes
| Headlines
| Short Interest
| Advanced Charting
| Analyst Research
MCRI Earnings Date
| Price/Earnings & PEG Ratios
| Institutional Holdings
| Stock Report
| SEC Filings
| Option Chain
All NASDAQ links open a new window to nasdaq.com. Monarch is not responsible for content on nasdaq.com.